WASHINGTON PLAZA CLUSTER ASSOCIATION
2004 FINANCIAL STATEMENT
February 23, 2005
INCOME STATEMENT
Income Dues 44,650.00
Miscellaneous Fee
Misc. Reimbursed Expense 6,106.92
Tax Refund - Federal
Tax Refund - State
Interest on State Tax Ref.
Interest on Fed Tax Refund
Dues Interest 750.00
Bank Interest 129.74
Total 51,636.66
Expenses Grounds Care Contractor 7,440.00
Other Grounds Care 6,832.46
Wood Docks
Trash Collection 9,650.55
Electricity (Streetlights) 1,588.76
Streetlight Maintenance
Snow Removal 1,940.00
Administration/Misc 158.92
Insurance 1,741.00
Legal 5,697.92
Security services
Retaining Walls 10,600.00
Other 319.88
Street Paving and Sidewalks 25.00
Federal & State Taxes
Total 45,994.49
Surplus 5,642.17
CASH FLOW Dues - Prior Years 4,525.00
Dues - 2004 44,650.00
Interest 129.74
Late Fees 750.00
Miscellaneous 6,106.92
Total 56,161.66
Expenses 45,994.49
Net cash increase 10,167.17
WASHINGTON PLAZA CLUSTER ASSOCIATION
2004 FINANCIAL STATEMENT
February 23, 2005
BALANCE SHEET
12/31/2004 Checking 21,577.85
Money Market 25,166.82
Dues receivable 0.00
Total Assets/Reserves 46,744.67
12/31/2003 Checking 11,528.24
Money Market 25,049.26
Dues receivable 4,525.00
Total Assets/Reserves 41,102.50
Net Change 5,642.17