| WASHINGTON PLAZA CLUSTER ASSOCIATION | |||
| 2004 FINANCIAL STATEMENT | |||
| February 23, 2005 | |||
| INCOME STATEMENT | |||
| Income | Dues | 44,650.00 | |
| Miscellaneous Fee | |||
| Misc. Reimbursed Expense | 6,106.92 | ||
| Tax Refund - Federal | |||
| Tax Refund - State | |||
| Interest on State Tax Ref. | |||
| Interest on Fed Tax Refund | |||
| Dues Interest | 750.00 | ||
| Bank Interest | 129.74 | ||
| Total | 51,636.66 | ||
| Expenses | Grounds Care Contractor | 7,440.00 | |
| Other Grounds Care | 6,832.46 | ||
| Wood Docks | |||
| Trash Collection | 9,650.55 | ||
| Electricity (Streetlights) | 1,588.76 | ||
| Streetlight Maintenance | |||
| Snow Removal | 1,940.00 | ||
| Administration/Misc | 158.92 | ||
| Insurance | 1,741.00 | ||
| Legal | 5,697.92 | ||
| Security services | |||
| Retaining Walls | 10,600.00 | ||
| Other | 319.88 | ||
| Street Paving and Sidewalks | 25.00 | ||
| Federal & State Taxes | |||
| Total | 45,994.49 | ||
| Surplus | 5,642.17 | ||
| CASH FLOW | Dues - Prior Years | 4,525.00 | |
| Dues - 2004 | 44,650.00 | ||
| Interest | 129.74 | ||
| Late Fees | 750.00 | ||
| Miscellaneous | 6,106.92 | ||
| Total | 56,161.66 | ||
| Expenses | 45,994.49 | ||
| Net cash increase | 10,167.17 | ||
| WASHINGTON PLAZA CLUSTER ASSOCIATION | |||
| 2004 FINANCIAL STATEMENT | |||
| February 23, 2005 | |||
| BALANCE SHEET | |||
| 12/31/2004 | Checking | 21,577.85 | |
| Money Market | 25,166.82 | ||
| Dues receivable | 0.00 | ||
| Total Assets/Reserves | 46,744.67 | ||
| 12/31/2003 | Checking | 11,528.24 | |
| Money Market | 25,049.26 | ||
| Dues receivable | 4,525.00 | ||
| Total Assets/Reserves | 41,102.50 | ||
| Net Change | 5,642.17 | ||